Rating Rationale
August 31, 2021 | Mumbai
HT Media Limited
Rating outlook revised to 'Negative'; 'CRISIL AA/Negative' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL AA/Negative (Assigned)
 
Rs.100 Crore Non Convertible DebenturesCRISIL AA/Negative (Outlook revised from ‘Stable’; rating reaffirmed)
Rs.500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA/Negative’ rating to the long-term bank facility of HT Media Ltd (HTML). The outlook on the non-convertible debentures (NCDs) has been revised to ‘Negative’ from ‘Stable’, while rating has been reaffirmed at ‘CRISIL AA’. The short-term rating on the commercial paper programme has also been reaffirmed at ‘CRISIL A1+’.

 

The rating action reflects higher-than-expected impact of the second wave of the Covid-19 pandemic on HTML. While operating performance was significantly impacted amidst the first wave, there was sequential improvement over the three quarters through December 2020. However, the second wave has again impacted print media companies, including HTML. The impact of the second wave on advertising (ad) revenue was less severe for print media companies, when compared to that of the first wave, while the circulation showed much higher resilience. However, HTML’s profitability continues to remain weaker than its peers because of significant dependence on metro markets in both English print and radio. Despite undertaking various cost-rationalisation measures, HTML reported consolidated operating losses (excluding non-operating income) of Rs 81 crore during the first quarter of fiscal 2022.

 

Ad revenue, which contributes about three-fourth to the topline of large print media companies, including HTML, has a high correlation with economic growth. As the economy is expected to rebound in the second half of fiscal 2022, ad volume should also recover. Ad yields are also expected to improve sharply during the upcoming festive season. Sustained weakening of ad volume or yields thereby resulting in continued weak profitability of HTML will remain a key rating sensitivity factor.

 

The ratings continue to reflect the strong market position of HTML's flagship English daily, Hindustan Times (HT), in the National Capital Region (NCR) and the established market position of its Hindi daily, Hindustan. The ratings also factor in HTML's healthy financial flexibility because of strong liquidity of over Rs 1,850 crore as on March 31, 2021, prudent capital structure, despite sharp impact of the pandemic on the company’s operations. These strengths are partially offset by continued weak operating profitability and susceptibility to volatility in newsprint prices and economic downturns.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of HTML and its subsidiaries. This is because the entities, collectively referred to as the HTML group, are in related businesses and have common promoters.

 

Please refer Annexure - List of entities consolidated, for details of the entities considered and their analytical treatment for consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Established market position of publications: HT is the third-largest English daily in India with an average daily circulation of about 11 lakh copies as per the last available circulation audit for July-December 2019 by the Audit Bureau of Circulation (ABC). Similarly, Hindustan is also the fourth-largest Hindi daily, with a circulation of around 22 lakh copies for the same period.

 

According to the last available Indian Readership Survey (IRS) for the fourth quarter of 2019, Hindustan is the third most read newspaper among Hindi dailies, while HT is the second most read English daily. HT's strong market position in NCR and Hindustan's leading position in Bihar, Jharkhand and Uttar Pradesh, should continue to support HTML’s overall business risk profile.

 

  • Strong financial flexibility: Capital structure draws support from the sizeable liquid surplus of over Rs 1,850 crore as on March 31, 2021, which comfortably exceeded total debt of Rs 735 crore. Gearing is estimated to be less than 0.40 time as on March 31, 2021, and should remain stable over the medium term. While interest coverage ratio was impacted in fiscal 2021, in-line with profitability, it is expected to improve to 5-7 times in fiscal 2022 from estimated 1.5 times in fiscal 2021. Nevertheless, the financial risk profile should sustain, aided by healthy financial flexibility, strong liquidity and the absence of any large capital expenditure (capex) or investment plans.

 

Weaknesses

  • Continued weak operating profitability: HTML’s revenue declined 5.3% year-on-year in fiscal 2020, owing to subdued ad spends by large corporate advertisers under sluggish macro-economic conditions. However, earnings before interest, tax, depreciation and amortisation (EBITDA) margin improved to 6.9% in fiscal 2020, against operating loss reported in fiscal 2019, owing to softening of newsprint prices. Nevertheless, the operating margin still remained much lower when compared to 16% during fiscal 2018. Thereafter, in fiscal 2021, operating losses stood at ~Rs 124 crore, because of the sharp impact of the pandemic on the company’s operations.

 

In first quarter of fiscal 2022, EBITDA losses continued at ~Rs 81 crore, against operating loss of ~Rs 96 crore reported in the corresponding period of the previous fiscal. Operating performance, though improved sequentially amid the first wave, got impacted again during the second wave. However, it has again started recovering from July 2021 onwards and is expected to rebound in the second half of the current fiscal. Full recovery may happen in fiscal 2023. However, revival in macroeconomic environment and its impact on the company’s operating performance amid the potential third wave of the pandemic will remain a key monitorable.

 

  • Exposure to volatility in newsprint prices and economic downturns: A substantial share of operating income is derived from ad revenue, which has a strong linkage to economic activity and is affected by economic cycles. Recessionary cycles and uncertain market conditions lead to a slowdown in spending, constraining the ad revenue for newspapers, as seen in the previous fiscal.

 

In addition to linkages with overall economic activity and corporate spending, the operating cost of the company also depends on movement in newsprint prices. As newsprint accounts for 30-35% of the operating cost and the company imports majority of its newsprint requirement, operating margin is susceptible to volatile newsprint prices and foreign exchange rates.

Liquidity: Strong

HTML’s superior liquidity is driven by cash and equivalent of Rs 1,850 crore as on March 31, 2021 and estimated cash accrual of Rs 250-300 crore per fiscal over the medium term. Liquidity is further supported by unutilised bank limit of around Rs 500 crore as of June 2021. Available liquidity and cash accrual should suffice to cover debt repayment obligation of Rs 167 crore in fiscal 2022 and moderate capex over the medium term on a consolidated basis

Outlook: Negative

CRISIL Ratings believes sustenance of weak operating profitability despite gradual recovery in ads may impact HTML’s credit profile.

Rating Sensitivity Factors

Upward Factors

  • Strong revenue growth, aiding sustenance of operating EBITDA above Rs 150 crore on annual basis
  • Significant scale-up of operations with improved profitability, amid sustained financial risk profile

 

Downward Factors

  • Lower-than-expected recovery in ad revenue, resulting in operating profit sustaining below Rs 100 crore on annual basis
  • Weakening of market position of publications due to intense competition
  • Large, debt-funded capex or acquisition or diversification into unrelated businesses impacting the financial risk profile

About the Company

Hindustan Times Ltd (HTL), a KK Birla group company, which holds 69.5% stake in HTML as on March 31, 2020, demerged its print media business into HTML in July 2003. HT, the leading English daily in Delhi that was inaugurated by Mahatma Gandhi in 1924, is HTML's flagship product. Other publications include Hindustan and Mint. HTML has presence in the FM radio space through Fever 104 FM, Radio Nasha and Radio One; and has internet portals such as shine.com.

Key Financial Indicators

As on/for the period ended March 31

Unit

2021

2020

Revenue

Rs.Crore

1,117

2,083

Profit After Tax (PAT)

Rs.Crore

-61

-342

PAT Margin

%

-5.5

-16.4

Adjusted debt/adjusted networth

Times

0.35

0.36

Adjusted interest coverage

Times

1.61

3.73

  Financial numbers mentioned in this report are CRISIL Ratings adjusted numbers and may not directly comparable with company financials.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Debentures*

NA

NA

NA

100.0

Simple

CRISIL AA/Negative

NA

Commercial paper

NA

NA

NA

500.0

Simple

CRISIL A1+

NA

Term Loan

26-Mar-2021

NA

26-Mar-2024

100.0

NA

CRISIL AA/Negative

*Not yet placed by the company

Annexure - List of Entities Consolidated

Name of entity

Extent of consolidation

Rationale of consolidation

Hindustan Media Ventures Ltd

Full

Related business and common promoters

HT Music and Entertainment Company Ltd

Full

Related business and common promoters

HT Mobile Solutions Ltd

Full

Related business and common promoters

HT Overseas Pte. Ltd

Full

Related business and common promoters

HT Noida (Company) Ltd

Full

Related business and common promoters

Shine HR Tech Ltd

Full

Related business and common promoters

Next Mediaworks Ltd

Full

Related business and common promoters

Next Radio Ltd

Full

Related business and common promoters

Syngience Broadcast Ahmedabad Ltd

Full

Related business and common promoters

Mosaic Media Ventures Private Limited

Full

Related business and common promoters

Sports Asia PTE Limited (Singapore)

Joint Venture

Joint Venture

HT Content Studio LLP

Joint Venture

Joint Venture

^List of consolidated entities as per last filed results

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL AA/Negative   --   --   --   -- --
Commercial Paper ST 500.0 CRISIL A1+ 28-04-21 CRISIL A1+ 31-07-20 CRISIL A1+ 10-12-19 CRISIL A1+ 02-11-18 CRISIL A1+ CRISIL A1+
      --   --   -- 30-04-19 CRISIL A1+ 05-07-18 CRISIL A1+ --
Non Convertible Debentures LT 100.0 CRISIL AA/Negative 28-04-21 CRISIL AA/Stable 31-07-20 CRISIL AA/Stable 10-12-19 CRISIL AA/Stable 02-11-18 CRISIL AA+/Negative CRISIL AA+/Stable
      --   --   -- 30-04-19 CRISIL AA+/Negative 05-07-18 CRISIL AA+/Stable --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 100 Axis Bank Limited CRISIL AA/Negative
This Annexure has been updated on 31-Aug-2021 in line with the lender-wise facility details as on 31-Aug-2021 received from the rated entity.
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


ROUNAK AGARWAL
Manager
CRISIL Ratings Limited
D:+91 22 4040 8571
ROUNAK.AGARWAL@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html